Home Home
Home 
 
 
IR site | Contact us
  image
 
   
   
                                                    
       
Home  
Highlights  
Executive summary  
Order book and market  
The South Africa electricity situation  
Clough Limited  
Industry competitiveness and exceptional Items  
Prospects and trading statement  
Notice to shareholders  
Directors, secretary & registered office  
Income statement  
Segmental analysis  
Balance sheet  
Cash flow statement  
Statement of changes
in equity
 
image Notes  
     
     
  Disclaimer   
     
   
 
Notes:
 
1. Basis of preparation
  This preliminary unaudited interim report has been prepared and presented in accordance with IAS34: Interim Financial Reporting, and Schedule 4 of the Companies Act, No. 61 of 1973 (as amended).The accounting policies used in the preparation of these results are in accordance with International Financial Reporting Standards (IFRS) and consistent in all material respects with those used in the annual financial statements for the year ended 30 June 2007. The condensed financial statements have been prepared under the historic cost convention, except for the revaluation of certain investments and investment property.

There are no standards that are currently in issue but not yet effective which would result in a change in accounting results. 
 
2. Earnings from discontinued operations
  In the current period there were no discontinued operations. The prior year discontinued operations relate to the disposal of the Group’s Foundries business on 31 March 2007. 
 
R millions 30.12.07 30.12.06 30.6.07
Earnings from discontinued operations are analysed as follows:      
Loss on disposal (61)
Earnings after taxation for the period 13 13
  13 (48)
Earnings after taxation for the period is analysed as follows:
Revenue 453 715
Earnings before interest and depreciation 52 68
Depreciation (24) (42)
Earnings before interest, exceptional items and taxation 28 26
Exceptional items
Earnings before interest and taxation 28 26
Net interest expense (7) (9)
Earnings before taxation 21 17
Taxation (8) (4)
Earnings after taxation for the period 13 13
 
3. Acquisition of subsidiary
  Clough Limited (Clough), which was previously accounted for as an associate, is consolidated for the first time as the Group acquired control over the company on 1 July 2007. The impact of consolidating Clough for the first time is as follows: 
 
R millions 30.12.07 30.12.06 30.6.07
Net assets 3 167
Net liabilities (2 787)
Clough minorities (111)
Fair value of assets consolidated 269
Minority interest on consolidation (136)
Foreign currency translation reserves on acquisition 54
Decrease in investment in associates (623)
Exchange rate adjustments recorded in prior years 116
Goodwill recorded on consolidation (320)
During the period the Group increased its investment in Clough from 49,1% to 56,2%. The impact of shareholding increase is as follows:
Increase in goodwill (48)
Increase in minorities (140)
The goodwill is attributable to the high profitability of the acquired business. The acquisition accounting is still on a provisional basis. 
 
4. Reclassification
  During the year the Group reclassified the accounting for its property division from exceptional items to normal trading activities as a result of settlement of the headlease structured liability that existed over the properties. The impact of the property reclassification is as follows:
 
R millions 30.12.07 30.12.06 30.6.07
Revenue 59 86 164
Earnings before interest, exceptional items and taxation 25 31 53
Exceptional items (18) (8) (14)
Interest expense (14) (21) (39)
Taxation 6 (2)
 
5. Exceptional items
 
R millions 30.12.07 30.12.06 30.6.07
Profit on disposal of subsidiary 130
Profit on disposal of land and buildings 60
Impairment of investment in associate (13) (115)
Impairment of goodwill (10)
Impairment of unlisted investments (63) (48) (48)
Other 5 2
  104 (43) (161)
 
6. Reconciliation of headline earnings
 
R millions 30.12.07 30.12.06 30.6.07
Earnings attributable to shareholders of the holding company 699 360 702
Profit on disposal of subsidiary (130)
Profit on the disposal of land and buildings (60)
Loss on disposal of discontinued operation 6 61
Impairment of investment in associate 13 163
Reversal of impairments (15)
Impairment of goodwill 10
Impairment of unlisted investments 63 48
Revaluation of investment properties (253)
Remeasurement of liability on investment properties 272
Other 4 (2)
Taxation effect on above adjustments 5 25
Minority interest on above adjustments 56
Headline earnings 656 403 968
 
 
                          
      Page up      
           
    Valid HTML 4.01 Transitional Murray & Roberts interim report 2008 - Condensed consolidated statement of changes in equity  |