| All monetary amounts are |
|
|
IFRS restated |
SA GAAP |
|
|
|
|
| expressed in millions of Rands |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
| SUMMARISED INCOME STATEMENTS1 |
|
|
|
|
|
|
|
|
|
|
| Revenue |
27 896 |
17 815 |
11 060 |
10 000 |
8 424 |
10 111 |
9 027 |
8 535 |
13 318 |
12 972 |
| Earnings before exceptional items |
|
|
|
|
|
|
|
|
|
|
| and interest |
2 397 |
1 468 |
754 |
548 |
421 |
633 |
386 |
218 |
294 |
203 |
| Exceptional items |
145 |
(168) |
(82) |
11 |
(16) |
(5) |
(2) |
(3) |
(697) |
(76) |
| Earnings/(loss) before interest and taxation |
2 542 |
1 300 |
672 |
559 |
405 |
628 |
384 |
215 |
(403) |
127 |
| Net interest income/(expense)2 |
16 |
(16) |
(14) |
(36) |
10 |
(66) |
71 |
(6) |
(64) |
(109) |
| Earnings/(loss) before taxation |
2 558 |
1 284 |
658 |
523 |
415 |
562 |
455 |
209 |
(467) |
18 |
| Taxation |
(529) |
(352) |
(170) |
(155) |
(27) |
(76) |
(36) |
(27) |
(39) |
(32) |
| Earnings/(loss) after taxation |
2 029 |
932 |
488 |
368 |
388 |
486 |
419 |
182 |
(506) |
(14) |
| Profit/(loss) from associates |
11 |
(107) |
1 |
78 |
114 |
97 |
90 |
71 |
– |
– |
| Minority shareholders’ interest |
(350) |
(94) |
(49) |
(30) |
(25) |
(9) |
(4) |
(1) |
(65) |
(52) |
| Profit/(loss) from discontinued operations |
24 |
(29) |
72 |
47 |
– |
– |
– |
– |
– |
– |
| Earnings/(loss) attributable to ordinary shareholders |
1 714 |
702 |
512 |
463 |
477 |
574 |
505 |
252 |
(571) |
(66) |
| SUMMARISED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
4 835 |
3 953 |
3 389 |
2 547 |
2 422 |
2 082 |
2 007 |
1 761 |
1 861 |
2 155 |
| Current assets3 |
16 118 |
8 836 |
6 797 |
5 475 |
3 671 |
4 211 |
4 504 |
3 819 |
3 796 |
4 631 |
| Goodwill |
488 |
206 |
147 |
48 |
5 |
10 |
15 |
16 |
– |
151 |
| Deferred taxation assets |
208 |
16 |
52 |
34 |
33 |
– |
– |
– |
– |
– |
| Total assets |
21 649 |
13 011 |
10 385 |
8 104 |
6 131 |
6 303 |
6 526 |
5 596 |
5 657 |
6 937 |
| Ordinary shareholders’ equity |
4 865 |
3 637 |
3 086 |
3 067 |
2 603 |
2 485 |
2 648 |
1 982 |
1 717 |
2 410 |
| Minority interest |
960 |
178 |
108 |
97 |
54 |
13 |
9 |
8 |
8 |
329 |
| Total equity |
5 825 |
3 815 |
3 194 |
3 164 |
2 657 |
2 498 |
2 657 |
1 990 |
1 725 |
2 739 |
| Non-current liabilities |
1 290 |
1 103 |
1 028 |
890 |
734 |
713 |
733 |
700 |
819 |
896 |
| Current liabilities3 |
14 534 |
8 093 |
6 163 |
4 050 |
2 740 |
3 092 |
3 136 |
2 906 |
3 113 |
3 302 |
| Total equity and liabilities |
21 649 |
13 011 |
10 385 |
8 104 |
6 131 |
6 303 |
6 526 |
5 596 |
5 657 |
6 937 |